County Profile for Lyon - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 59,466
Total Cost Reports Filed in 2020 1 Total Births 153
Total Cost Reports Submitted 0 Total Deaths 182
Total Cost Reports Settled 0 Net Population Natural Change -29
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 275
Total Cost Reports Audited 0 Total Residual -20
Net Population Change 226

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,004,093 Total Charges 19,863,272
Fixed Assets 653,735 Contract Allowance 8,429,168
Other Assets 19,082 Operating Revenue 11,434,104
Total Assets 5,676,910 Operating Expenses 13,655,249
Current Liabilities 1,230,552 Operating Margin -2,221,145
Long Term Liabilities 0 Other Income 2,837,988
Total Equity 4,446,358 Other Expense 0
Total Liabilities and Equity 5,676,910 Net Profit or Loss 616,843

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $119,105 Revenue per Bed $762,274 Revenue per Person $192
Net Margin per Discharge ($23,137) Net Margin per Bed ($148,076) Net Margin per Person ($37)
Net Profit per Discharge $6,425 Net Profit per Bed $41,123 Net Profit per Person $10
Net Fixed Assets per Discharge $6,810 Net Fixed Assets per Bed $43,582 Net Fixed Assets per Bed $11
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 3,964
Occupancy Rate 10.8 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,223 Net Fixed Assets 2,419 Population Estimate 881
Total Revenue 2,203 Long Term Liabilities 2,194 Total Patient Discharges 2,328
Net Margin 1,859 Total Patient Beds 2,375
Net Profit or Loss 1,652

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,686,571 502,400 3.3570
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 4,502,903 3,939,840 1.1429
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 481,936 13 Nursing Administration 21,927
02,03 Captial Related - Movable Equipment 167,452 14 Central Services and Supply 0
04 Employee Benefits 1,481,100 15 Pharmacy 0
05 Administrative and General 2,036,779 16 Medical Records and Medical Library 119,325
06 Maintenance and Repairs 588,862 17 Social Services 71,070
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 286,718 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 466,424 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,721,593

County Profile for Lyon - 2020